INANNA UNCUT — Creator Simulator

01 / Your numbers

Simple calculation.

The starting figures are illustrative. Change everything using your real situation.

CurrencyLocal inputs + results

Choose the currency of your numbers. No automatic conversion: the values you enter stay unchanged.

Current situationA

Average net monthly income today — the income you want to match

CHF

After costs directly tied to the work, before personal taxes. The green line on the chart marks this amount.

Model with INANNAB

Inanna salesC

Average video price

CHF

Total catalog purchases in month 1

Creator share applied automatically: 70%.

Paying subscribersD

Paying subscribers already active Expected net new subscribers in month 1 Monthly price

CHF

Revenue-share model: platform 20%, then creator 70% — about 56% of the price to you. Monthly growth is net: new sign-ups minus cancellations.

Growth scenarioE

Projected monthly average, months 10–12 CHF 0

CHF 0Your monthly income to match

CHF 28To the creator per video sale

CHF 8.40To the creator per active subscriber/month

CHF 0Simulated digital income at month 1

CHF 0Simulated digital income at month 12

0%Share of your monthly income covered
Months 10–12 average vs your income

Subscribers grow, then the catalog keeps working.

The three curves combine Inanna sales and paying subscriptions, each using the percentages on the scenario buttons. The green line marks your current monthly income — the level the digital curves aim to reach.

12 months

These curves illustrate compound growth from the percentages shown. They are not a prediction of real results.

CautiousCentralStrongYour monthly income

CentralSelected scenario

CHF 0Simulated digital total month 12

CHF 0Month 12 from catalog sales

CHF 0Month 12 from subscriptions

0Active paying subscribers month 12

—First month digital income matches your monthly income

1,000active paying subscribers

At 1,000 active paying subscribers, the model changes scale.

The calculation updates automatically with the monthly price and the share that reaches you.

To match your monthly income, the simulator also shows how many subscribers or sales would be needed.

Model with INANNA

Revenue share: creator 70% / INANNA 30%. Fixed fee: you keep 100% of subscribers (after the platform) and pay INANNA a flat monthly amount.

Inanna sales

Video price × purchases × 70% = creator share from sales (both models).

Income comparison (illustrative)

Projected digital income ÷ your monthly income = share of your income covered. A comparison, not a prediction that your income will be matched.

The honest point

At the start you have to build content, audience and trust. The curves illustrate compound growth from the assumptions you enter: they do not predict real results. They help you understand when digital income could begin to gradually cover offline work.

No guarantee of income

This simulator provides illustrative scenarios based on the information entered and on simplified assumptions. It is not a promise, forecast or guarantee of income. Actual results may vary substantially and may be affected by demand, content performance, costs, taxes, platform rules, availability and individual circumstances.

How this works

Assumptions

Every figure is calculated from the numbers you enter and the fixed, simplified assumptions below. Change any input to see a different illustrative scenario.

Percentage allocation — sales: On catalogue/video sales, the creator keeps 70% and INANNA 30%. This split is shown on the "Inanna sales" input and applied automatically.
Percentage allocation — subscriptions: Revenue-share model: the platform takes 20% first, then the creator keeps 70% of the remainder — about 56% to the creator. Fixed-fee model (Opzione C): the creator keeps 100% after the platform — about 80% — and pays INANNA a flat monthly fee instead of a share.
Model with INANNA: Choose Revenue share (70/30 on Inanna sales and subscriptions) or Fixed monthly fee (Opzione C): you keep all your subscription revenue after the platform and pay INANNA a fixed monthly amount for promotion. Content produced together still uses the 70/30 split, shown under "Inanna sales".
Average monthly income entered: The average net monthly income is entered by you. Nothing is assumed about your real earnings; the tool simply uses your figure as the starting point.
Subscriber & customer growth: Growth uses the monthly percentages shown on the scenario buttons (Cautious / Central / Strong), applied as compound growth over 12 months. These rates are illustrative, not observed results.
Platform & sales assumptions: Subscriber growth is net (new sign-ups minus cancellations). The chosen currency is used directly with no automatic conversion. No hidden multipliers are added beyond the percentages shown.
Gross or net: Figures are shown after the platform and creator-share percentages, but before personal income taxes and before any of your own business costs.
Costs not included: Personal taxes, equipment, travel, promotion or advertising spend, payment-processing fees beyond those stated, refunds/chargebacks, and time are not modelled.

Next step

First the numbers. Then a conversation.

The first meeting is not a shoot. We discuss goals, identity, boundaries and the sustainability of the pilot.

Start a private conversation

Illustrative simulation, not a guarantee of income. The curves show compound mathematical growth, not a performance forecast. Real results depend on demand, quality, frequency, promotion, conversion, retention, churn, platforms and personal taxation. In the revenue-share model the creator share is 70% and the subscription platform cost 20%; in the fixed-fee model (Opzione C) you keep your subscription revenue after the 20% platform cost and pay INANNA a fixed monthly fee. The chosen currency is interpreted directly, with no automatic conversion. Collaboration with INANNA is reserved for independent adult creators aged 18 or older and every commercial term requires a written agreement.